News Release

 View printer-friendly version

« Back

Brinker International Reports Year-Over-Year Increases In Fourth Quarter And Full Fiscal Year EPS

08/02/13

DALLAS, Aug. 2, 2013 /PRNewswire/ -- Brinker International, Inc. (NYSE: EAT) today announced results for the fiscal fourth quarter and year ended June 26, 2013.

Highlights include the following:

  • Earnings per diluted share, excluding special items, increased 26.2 percent to $0.77 compared to $0.61 for the fourth quarter of fiscal 2012 (see non-GAAP reconciliation below)
  • On a GAAP basis, earnings per diluted share increased 4.9 percent to $0.64 compared to $0.61 for the fourth quarter of fiscal 2012
  • Brinker's operating income, excluding special items, improved 180 basis points from 9.8 percent to 11.6 percent driven by a 60 basis point restaurant operating margin1 improvement in addition to reduced general and administrative expenses
  • Chili's domestic comparable restaurant sales2 decreased 0.3 percent for the quarter consisting of a 0.6 percent decrease for company-owned restaurants, partially offset by a 0.5 percent increase for franchised restaurants. Chili's international franchise comparable restaurant sales increased 2.3 percent
  • Maggiano's comparable restaurant sales increased 0.2 percent, representing the 14th consecutive quarterly increase
  • Cash flows provided by operating activities were $290.7 million and capital expenditures totaled $131.5 million for fiscal 2013
  • The company repurchased approximately 3.5 million shares of its common stock for $141.6 million in the fourth quarter
  • The company paid a dividend of 20 cents per share in the fourth quarter, an increase of 25 percent over the prior year fourth quarter
  • On June 1, 2013, the company completed the acquisition of 11 Chili's restaurants located in Alberta, Canada
  • On May 8, 2013, the company completed a public offering of $550 million in notes consisting of two tranches, $250 million due 2018 and $300 million due 2023

"We are confident we will achieve our previously stated goal of doubling of our fiscal 2010 earnings per share next fiscal year, a full year ahead of schedule," said Wyman Roberts, Chief Executive Officer and President.

1


Effective for the first quarter of fiscal 2013, revenues are reported in two separate captions—Company sales and Franchise and other revenues. Restaurant operating margin is now defined as Company sales less Cost of sales, Restaurant labor and Restaurant expenses.




2


Chili's Domestic comparable restaurant sales is a new presentation item beginning in the fourth quarter of fiscal 2013 and is defined as comparable restaurant sales generated from company-owned and franchise operated Chili's restaurants in the United States.

 

Table 1: Monthly, Q4 and FY comparable restaurant sales

Company-owned, reported brands and franchise; percentage




April


May


June


Q4 13


Q4 12


FY 13


FY 12

Brinker International


(0.6)


(0.2)


(0.7)


(0.5)


2.1


0.5


2.6

  Chili's Company-Owned















     Comparable Restaurant Sales


(0.7)


(0.3)


(0.8)


(0.6)


2.2


0.5


2.5

     Pricing Impact


1.3


1.3


1.3


1.3


1.3


1.4


1.4

     Mix-Shift


0.5


0.4


(0.4)


0.2


(0.3)


0.9


(0.4)

     Traffic


(2.5)


(2.0)


(1.7)


(2.1)


1.2


(1.8)


1.5

  Maggiano's















     Comparable Restaurant Sales


0.1


0.8


(0.3)


0.2


1.9


0.5


3.0

     Pricing Impact


0.6


0.3


0.5


0.5


2.6


1.8


2.2

     Mix-Shift


0.7


1.2


1.4


1.1


0.1


0.5


0.0

     Traffic


(1.2)


(0.7)


(2.2)


(1.4)


(0.8)


(1.8)


0.8
















Franchise1








1.0


2.1


1.9


2.9

  U.S. Comparable Restaurant Sales








0.5


2.4


1.6


2.4

  International Comparable Restaurant Sales








2.3


1.3


2.7


4.2














Domestic2








(0.3)


2.2


0.8


2.5

System-wide3








0.0


2.1


1.0


2.7




1


Revenues generated by franchisees are not included in revenues on the consolidated statements of income; however, we generate royalty revenue and advertising fees based on franchisee revenues, where applicable. We believe including franchisee comparable restaurants revenues provides investors information regarding brand performance that is relevant to current operations and may impact future restaurant development.




2


Domestic comparable restaurant sales percentages are derived from sales generated by company-owned and franchise operated Chili's restaurants in the United States.




3


System-wide comparable restaurant sales are derived from sales generated by company-owned Chili's and Maggiano's restaurants in addition to the sales generated at franchisee operated restaurants.

 

Quarterly Operating Performance
CHILI'S fourth quarter company sales of $615.7 million represent a 0.2 percent decrease from $616.8 million in the prior year period driven by traffic declines. As compared to the prior year, Chili's operating margin improved due to lower cost of sales and restaurant labor. Cost of sales as a percentage of company sales was favorably impacted by mix changes related to the introduction of new menu items, improved waste control and menu pricing, partially offset by unfavorable commodity pricing primarily related to alcohol and chicken wings. Restaurant labor was positively impacted by improved labor productivity from the installation of new kitchen equipment. Restaurant expense was negatively impacted by higher workers' compensation insurance expenses.

MAGGIANO'S fourth quarter company sales of $93.4 million increased 0.1 percent primarily driven by favorable mix and menu pricing. As compared to the prior year, Maggiano's operating margin improved primarily due to lower cost of sales. Cost of sales as a percentage of company sales was positively impacted by favorable commodity pricing on seafood and meat, decreased commodity usage from efforts to reduce waste, menu item changes, as well as increased menu pricing. Restaurant operating margin was negatively impacted by higher long-term incentive compensation expenses.

FRANCHISE AND OTHER revenues totaled $20.9 million for the quarter, an increase of 14.8 percent compared to $18.2 million in the prior year. The increase was driven primarily by a one-time development fee refund in the prior year. International and U.S. franchise comparable restaurant sales increased 2.3 percent and 0.5 percent, respectively. Brinker franchisees generated approximately $415 million in sales1 for the fourth quarter of fiscal 2013.

1


Royalty revenues are recognized based on the sales generated and reported to the company by franchisees.

 

Other
Depreciation and amortization expense increased $0.9 million for the quarter primarily due to Chili's reimage, kitchen equipment and software investments in existing restaurants, partially offset by an increase in fully depreciated assets.

General and administrative expense decreased $7.1 million primarily due to lower performance-based compensation and professional fees.

Interest expense increased $1.4 million for the quarter as a result of higher borrowing balances which occurred prior to the retirement of the 5.75% notes. 

Excluding the impact of special items, the effective income tax rate remained flat for the current quarter at 28.3 percent as the tax impact of increased earnings and lower tax credits was offset by prior year state tax adjustments and deductions related to increased stock option exercises. On a GAAP basis, the effective income tax rate increased to 25.0 percent in the current quarter compared to 24.6 percent last year due to lower tax credits and the positive impact of resolved tax positions in the prior year, partially offset by the increased tax benefit resulting from higher special item charges in the current year.

Non-GAAP Reconciliation
Brinker believes excluding special items from its financial results provides investors with a clearer perspective of the company's ongoing operating performance and a more relevant comparison to prior period results.

Special items in the fourth quarter of fiscal 2013 consist primarily of the loss associated with the retirement of the 5.75% notes, with other offsetting items related to the gain on the sale of the company's minority interest in Romano's Macaroni Grill and losses associated with the impairment of restaurants and other fixed assets, including the company-owned restaurant in Brazil. 

Table 2: Reconciliation of net income excluding special items

Q4 13 and Q4 12; $ millions and $ per diluted share after-tax





Q4 13


EPS Q4 13


Q4 12


EPS Q4 12

Net Income


46.4


0.64


47.0


0.61

Other (Gains) and Charges, net of taxes1


9.3


0.13


2.1


0.03

Adjustment for Tax Items


(0.6)


0.00


(2.0)


(0.03)

Net Income excluding Special Items


55.1


0.77


47.1


0.61

 

Table 3: Reconciliation of net income excluding special items

FY 13 and FY 12; $ millions and $ per diluted share after-tax




FY 13


EPS FY 13


FY 12


EPS FY 12

Net Income


163.4


2.20


151.2


1.87

Other (Gains) and Charges, net of taxes1


10.7


0.14


5.5


0.07

Adjustment for Tax Items


(0.6)


0.00


(2.0)


(0.02)

Adjustment for Gift Card Breakage2




3.3


0.04

Net Income excluding Special Items


173.5


2.34


158.0


1.96




1


Pre-tax Other gains and charges was $15.1 million and $3.4 million in the fourth quarter of fiscal 2013 and 2012, respectively. Pre-tax Other gains and charges was $17.3 million and $9.0 million year to date for fiscal 2013 and 2012, respectively.




2


The company recognized a pre-tax $5.2 million reduction to revenue in the third quarter of fiscal 2012 resulting from a change in the estimate of gift card breakage.

 

Fiscal 2014 Outlook
The company anticipates earnings per diluted share, excluding special items, to increase 15 to 22 percent in the range of $2.70 to $2.85. Earnings are based on the following expectations:

  • Comparable sales are expected to increase one to two percent
  • Company-owned new restaurant development combined with the recent acquisition of restaurants in Canada is expected to add year-over-year capacity growth of about two percent
  • Restaurant operating margin is expected to improve 50 to 75 basis points year-over-year
  • Depreciation expense is expected to increase slightly on a dollar basis, assuming capital expenditures of $150 to $160 million
  • General and administrative expense is expected to be slightly higher on a dollar basis due to the fact that incentive compensation is planned at target
  • Interest expense is expected to be essentially flat driven by lower rates despite higher borrowing balances
  • Excluding the impact of special items, the effective income tax rate is projected to be approximately 32 percent
  • Free cash flow will be $180 to $190 million
  • Diluted weighted average shares outstanding will be 66 to 68 million

The company believes providing fiscal 2014 earnings per diluted share guidance provides investors the appropriate insight into the company's ongoing operating performance.

Guidance Policy
Brinker provides annual guidance as it relates to comparable restaurant sales, earnings per diluted share, and other key line items in the income statement and will only provide updates if there is a material change versus the original guidance. Consistent with prior practice, management will not discuss intra-period sales or other key operating results not yet reported as the limited data may not accurately reflect the final results of the period or quarter referenced.

Webcast Information
Investors and interested parties are invited to listen to today's conference call, as management will provide further details of the quarter. The call will broadcast live on the Brinker website (www.brinker.com) at 9 a.m. CDT today (Aug. 2). For those who are unable to listen to the live broadcast, a replay of the call will be available shortly thereafter and will remain on the Brinker website until the end of the day Aug. 30, 2013.

Additional financial information, including statements of income which detail operations excluding special items, franchise and other revenues, and comparable restaurant sales trends by brand, is also available on the Brinker website under the Financial Information section of the Investor tab.

Forward Calendar


-

SEC Form 10-K for fiscal 2013 filing on or before Aug. 26, 2013; and





-

First quarter earnings release, before market opens, Oct. 23, 2013.

 

About Brinker
Brinker International, Inc. is one of the world's leading casual dining restaurant companies. Founded in 1975 and based in Dallas, Texas, Brinker currently owns, operates, or franchises 1,591 restaurants under the names Chili's® Grill & Bar (1,547 restaurants) and Maggiano's Little Italy® (44 restaurants).

Forward-Looking Statements
The statements contained in this release that are not historical facts are forward-looking statements. These forward-looking statements involve risks and uncertainties and, consequently, could be affected by general business and economic conditions, financial and credit market conditions, credit availability, reduced disposable income, the impact of competition, the impact of mergers, acquisitions, divestitures and other strategic transactions, franchisee success, the seasonality of the company's business, adverse weather conditions, future commodity prices, product availability, fuel and utility costs and availability, terrorists acts, consumer perception of food safety, changes in consumer taste, health epidemics or pandemics, changes in demographic trends, availability of employees, unfavorable publicity, the company's ability to meet its business strategy plan, acts of God, governmental regulations and inflation.

 

BRINKER INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(Unaudited)




Thirteen Week Periods Ended


Fifty-Two Week Periods Ended



June 26,

2013


June 27,

2012


June 26,

2013


June 27,

2012

Revenues:







Company sales


$

709,128


$

710,129


$

2,766,618


$

2,748,462

Franchise and other revenues (a)


20,940


18,242


79,480


72,260

     Total revenues


730,068


728,371


2,846,098


2,820,722

Operating Costs and Expenses:







Company restaurants







     Cost of sales


190,775


197,767


758,377


769,729

     Restaurant labor


224,548


227,842


892,413


891,910

     Restaurant expenses


165,433


159,958


655,214


649,830

Company restaurant expenses


580,756


585,567


2,306,004


2,311,469

Depreciation and amortization


32,651


31,789


131,481


125,054

General and administrative


32,249


39,348


134,538


143,388

Other gains and charges (b)


15,073


3,360


17,300


8,974

     Total operating costs and expenses


660,729


660,064


2,589,323


2,588,885

Operating income


69,339


68,307


256,775


231,837

Interest expense


8,078


6,713


29,118


26,800

Other, net


(562)


(754)


(2,658)


(3,772)

Income before provision for income taxes


61,823


62,348


230,315


208,809

Provision for income taxes


15,456


15,344


66,956


57,577

     Net income


$

46,367


$

47,004


$

163,359


$

151,232








Basic net income per share


$

0.67


$

0.63


$

2.28


$

1.93








Diluted net income per share


$

0.64


$

0.61


$

2.20


$

1.87








Basic weighted average shares outstanding


69,607


75,070


71,788


78,559








Diluted weighted average shares outstanding


71,999


77,682


74,158


80,664



(a)

Franchise and other revenues includes royalties, development fees and franchise fees, banquet service charge income, and gift card activity (breakage and discounts).

(b)

Other gains and charges includes:





Thirteen Week Periods Ended


Fifty-Two Week Periods Ended



June 26,

2013


June 27,

2012


June 26,

2013


June 27,

2012

Loss on extinguishment of debt


$

15,768



$

0



$

15,768



$

0


Gain on sale of assets, net


(8,798)



(1,941)



(11,228)



(3,306)


Restaurant impairment charges


4,615



2,041



5,276



3,139


Restaurant closure charges


750



501



3,637



4,655


Impairment of liquor licenses


170



2,641



170



2,641


Severance and other benefits


966



0



2,235



0


Other


1,602



118



1,442



1,845




$

15,073



$

3,360



$

17,300



$

8,974


 

BRINKER INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)




June 26, 2013


June 27, 2012 (a)



(Unaudited)



ASSETS





Current assets


$

198,591



$

198,182


Net property and equipment (b)


1,035,815



1,043,564


Total other assets


218,197



197,662


     Total assets


$

1,452,603



$

1,439,408


LIABILITIES AND SHAREHOLDERS' EQUITY





Current installments of long-term debt


$

27,596



$

27,334


Current liabilities


362,615



374,415


Long-term debt, less current installments


780,121



587,890


Other liabilities


132,914



139,896


Total shareholders' equity


149,357



309,873


     Total liabilities and shareholders' equity


$

1,452,603



$

1,439,408




(a)

Certain prior year amounts have been reclassified to conform to the fiscal 2013 presentation. These reclassifications have no effect on the company's net income or financial position as previously reported.

(b)

At June 26, 2013, the company owned the land and buildings for 189 of the 877 company-owned restaurants. The net book values of the land and buildings associated with these restaurants totaled $141.5 million and $118.3 million, respectively.

 

BRINKER INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)





Fifty-Two Week Periods Ended



June 26,

2013


June 27,

2012

Cash Flows From Operating Activities:





Net income


$

163,359



$

151,232


Adjustments to reconcile net income to net cash provided by operating activities:





     Depreciation and amortization


131,481



125,054


     Stock-based compensation


15,909



13,461


     Restructure charges and other impairments


11,425



10,396


     Net (gain) loss on disposal of assets


(6,905)



490


     Changes in assets and liabilities


(24,581)



2,805


Net cash provided by operating activities


290,688



303,438


Cash Flows from Investing Activities:





Payments for property and equipment


(131,531)



(125,226)


Payments for purchase of restaurants


(24,622)



(3,120)


Proceeds from sale of assets


17,157



8,112


Insurance recoveries


1,152




Investment in equity method investees




(3,170)


Net cash used in investing activities


(137,844)



(123,404)


Cash Flows from Financing Activities:





Proceeds from issuance of long-term debt


549,528



70,000


Purchases of treasury stock


(333,384)



(287,291)


Payments on long-term debt


(316,380)



(18,749)


Payments on revolving credit facility


(150,000)




Borrowings on revolving credit facility


110,000



40,000


Payments of dividends


(56,343)



(50,081)


Proceeds from issuances of treasury stock


41,190



43,416


Excess tax benefits from stock-based compensation


8,778



1,406


Payments for deferred financing costs


(5,969)



(1,620)


Net cash used in financing activities


(152,580)



(202,919)


Net change in cash and cash equivalents


264



(22,885)


Cash and cash equivalents at beginning of period


59,103



81,988


Cash and cash equivalents at end of period


$

59,367



$

59,103


 

BRINKER INTERNATIONAL, INC.

RESTAURANT SUMMARY




Fourth Quarter

Net  Openings/(Closings)

Fiscal 2013


Total Restaurants

June 26, 2013


Net Openings/(Closings) Fiscal 2013

Company-Owned Restaurants:







Chili's Domestic


1


822


1

Chili's International (a)


11


11


11

Maggiano's



44




12


877


12

Franchise Restaurants:







Chili's Domestic


(4)


443


(15)

Chili's International (a)


(5)


271


13



(9)


714


(2)

Total Restaurants:







Chili's Domestic


(3)


1,265


(14)

Maggiano's



44


Chili's International (a)


6


282


24



3


1,591


10



(a)

During the fourth quarter of fiscal 2013, the company acquired 11 Chili's restaurants in Canada from a franchisee.

SOURCE Brinker International

Stacey Sullivan, Media Relations, (800) 775-7290, or Chris Bremer, Investor Relations, (972) 980-9917